County Profile for Carver - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 108,826
Total Cost Reports Filed in 2021 1 Total Births 1,120
Total Cost Reports Submitted 1 Total Deaths 650
Total Cost Reports Settled 0 Net Population Natural Change 470
Total Cost Reports Reopened 0 Total International Migration 57
Total Cost Reports Ammended 0 Total Domestic Migration 979
Total Cost Reports Audited 0 Total Residual 36
Net Population Change 1,542

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 185,527,252 Total Charges 684,852,739
Fixed Assets 114,515,678 Contract Allowance 416,432,783
Other Assets 39,246,271 Operating Revenue 268,419,956
Total Assets 339,289,201 Operating Expenses 297,766,642
Current Liabilities 91,063,643 Operating Margin -29,346,686
Long Term Liabilities 76,452,963 Other Income 38,306,110
Total Equity 171,772,595 Other Expense 0
Total Liabilities and Equity 339,289,201 Net Profit or Loss 8,959,424

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,044 Revenue per Bed $3,157,882 Revenue per Person $2,466
Net Margin per Discharge ($4,925) Net Margin per Bed ($345,255) Net Margin per Person ($270)
Net Profit per Discharge $1,504 Net Profit per Bed $105,405 Net Profit per Person $82
Net Fixed Assets per Discharge $19,217 Net Fixed Assets per Bed $1,347,243 Net Fixed Assets per Bed $1,052
Long Term Debt per Discharge $12,830 Long Term Debt per Bed $899,447 Long Term Debt per Person $703
Persons per Discharge 0 Persons per Bed 1,280
Occupancy Rate 58.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 719 Net Fixed Assets 624 Population Estimate 569
Total Revenue 626 Long Term Liabilities 514 Total Patient Discharges 728
Net Margin 3,024 Total Patient Beds 942
Net Profit or Loss 1,080

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 26,756,026 38,233,556 0.6998
31 Intensive Care Unit 11,727,204 40,722,372 0.2880
32 Coronary Care Unit 3,180,372 12,470,111 0.2550
43 Nursery 2,455,121 4,840,906 0.5072
44 Skilled Nursing Care 0 0
50 Operating Room 23,431,996 67,658,859 0.3463
51 Recovery Room 1,579,572 4,763,212 0.3316
52 Labor and Delivery Room 3,649,528 11,491,658 0.3176

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,630,565 13 Nursing Administration 1,365,443
02,03 Captial Related - Movable Equipment 6,234,651 14 Central Services and Supply 0
04 Employee Benefits 20,167,702 15 Pharmacy 0
05 Administrative and General 42,884,260 16 Medical Records and Medical Library 2,625,602
06 Maintenance and Repairs 0 17 Social Services 636,382
07 Operation of Plant 11,488,826 18 Other General Service Expense 892,609
08,09 Laundry, Linen and Housekeeping 1,770,882 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,062,491 20,21,22,23 Education Programs 0
Total General Service Cost Centers 95,759,413

County Profile for Carver - 2021